EJERCICIO FISCAL : PERIODO:
ENE-DIC / 97
| SALDO
INICIAL
|
MOVIMIENTOS
|
SALDO
ACTUAL
|
||||
| CONCEPTO
|
DEBE
|
HABER
|
DEBE
|
HABER
|
DEBE
|
HABER
|
| 1 01 CAJA | 339,250.00 | 446,400.34 | 430,650.33 | 355,000.01 | ||
| 1 02 BANCOS | 1,706,539.67 | 6,010,291,262.20 | 6,008,606,435.59 | 3,391,366.28 | ||
| 1 04 DOCUMENTOS POR COBRAR | 18,172,125.69 | 25,920,452.72 | 32,803,036.30 | 11,289,542.11 | ||
| 1 05 ANTICIPOS | 834,716.65 | 11,013,254.36 | 9,668,379.94 | 2,209,591.07 | ||
| 1 06 INVERSIONES Y VALORES | 19,846,890.13 | 1,789,381,491.77 | 1,764,813,625.97 | 44,414,755.93 | ||
| 1 09 DEUDORES DIVERSOS | 27,666,739.33 | 95,075,004.47 | 21,021,387.94 | 101,720,355.86 | ||
| 1 10 ALMACEN | 203,299.36 | 781,488.60 | 539,384.60 | 445,403.36 | ||
| 1 15 TERRENOS | 8,563,873.52 | 0.00 | 0.00 | 8,563,873.52 | ||
| 1 16 EDlFIClOS | 17,495,216.57 | 48,975.00 | 0.00 | 17,544,191.57 | ||
| 1 18 MAQUINARIA Y EQUIPO | 679,171.67 | 0.00 | 0.00 | 679,171.67 | ||
| 1 19 EQUIPO MEDICO | 420,113.81 | 0.00 | 0.00 | 620,113.81 | ||
| 1 20 INSTRUMENTAL MEDICO | 331,623.37 | 36.10 | 0.00 | 331,659.47 | ||
| 1 22 VEHICULOS | 8,738,885.51 | 6,738,149.40 | 3,274,097.70 | 12,202,937.21 | ||
| 1 24 MOBILIARIO Y EQUIPO DE ADMON. | 7,009,704.14 | 6,159,540.37 | 1,375,582.71 | 11,793,661.80 | ||
| 1 25 VALORES CULTURALES Y CIENTIF. | 39,135.50 | 0.00 | 0.00 | 39,135.50 | ||
| 1 26 INFRAESTRUCTURA ADMINISTRATIVA | 11,645,970.88 | 413,325.43 | 261,787.73 | 11,797,508.58 | ||
| 1 27 INFRAESTRUCTURA URBANA | 22,896,704.63 | 0.00 | 0.00 | 22,896,704.63 | ||
| 2 01 DOCUMENTOS POR PAGAR | 142,719,798.64 | 46,657,445.89 | 77,373,906.09 | 173,436,258.84 | ||
| 2 02 PROVEEDORES | 38,718,555.76 | 43,873,810.46 | 5,383,233.61 | 227,978.91 | ||
| 2 03 ACREEDORES DIVERSOS | 27,208,291.16 | 112,282,003.80 | 154,004,646.74 | 68,930,934.10 | ||
| 3 01 PATRIMONIO | 16,776,486.51 | 4,649,680.41 | 12,889,418.66 | 8,536,748.26 | ||
| 3 02 SUPERAVIT O DEFICIT PRESUPUES. | 14,028,003.82 | 36,092,933.03 | 22,064,929.21 | |||
| 3 03 RESULTADOS DE EJERCICIOS ANT. | 1,798,061.29 | 3,874,465.55 | 2,076,404.26 | |||
| 4 01 PARA OPERACIONES DE EGRESOS | 45,250,198.62 | 6,744,048.14 | 12,070,590.05 | 39,923,656.71 | ||
| 7 01 AVALESOTORGADOS | 151,267,301.80 | 36,189,271.78 | 118,892,557.80 | 68,564,015.78 | ||
| 7 02 OTORGAMIENTODEAVALES | 151,267,301.80 | 119,051,132.60 | 36,347,846.58 | 68,564,015.78 | ||
| 8 01 IMPUESTOS | 10,044.00 | 7,483,937.06 | 7,473,893.06 | |||
| 8 02 DERECHOS | 22,801.86 | 26,685,392.30 | 26,662,590.44 | |||
| 8 03 PRODUCTOS | 3,796,379.24 | 14,158,338.83 | 10,661,959.59 | |||
| 8 04 APROVECHAMIENTOS | 709,566.10 | 12,800,017.70 | 12,090,451.60 | |||
| 8 05 PARTICIPACIONESFEDERALES | 368,047,111.60 | 980,472,526.85 | 612,425,415.25 | |||
| 8 06 CAPTACIONINGRESOSNOFISCALES | 58,347,776.63 | 63,898,797.19 | 5,551,020.56 | |||
| 8 07 IMP. S/AUTOMOVILES NUEVOS ISAN | 0.00 | 3,632,083.08 | 3,632,083.08 | |||
| 8 10 TENENCIA O USO DE VEHICULOS | 488,358.80 | 33,087,986.61 | 32,599,627.81 | |||
| 8 12 MULTAS ADMINISTRATIVAS | 24,467.64 | 191,851.92 | 167,384.28 | |||
| 8 17 GASTOS DE EJECUCION | 0.00 | 184,289.71 | 184,289.71 | |||
| 8 20 INGRESOS AJENOS | 1,215.00 | 1,215.00 | ||||
| 8 22 DERECHOS MARITIMOS TERRESTRES | 1,723.00 | 1,799,441.25 | 1,797,718.25 | |||
| 8 23 APOYOS Y SUB. FEDERALES | 14,356,622.17 | 682,753,816.27 | 682,753,816.27 | |||
| 8 26 IMPTO.S/RENTA POR FISCALIZACION | 0.00 | 53,598.81 | 53,598.81 | |||
| 8 27 IMPUESTO AL ACTIVO POR FISCAL. | 0.00 | 1,019.16 | 1,019.16 | |||
| 8 28 IMPUESTO AL VALOR AGREGADO | 0.00 | 144,458.81 | 144,458.81 | |||
| 8 30 ACCESORIOS FISGALIZACION | 0.00 | 1,151,979.59 | 1,151,979.59 | |||
| 8 32 DEDUCCIONES | 1,211.75 | 0.00 | 1211.75 | 0.00 | ||
| 8 35 PROAFI DESCUENTO | 171,424.73 | 0.00 | 171424.73 | 0.00 | ||
| 9 01 SERVICIOS PERSONALES | 204,955,360.11 | 1,393,220.82 | 203,562,139.29 | |||
| 9 02 MATERIALESYSUMINISTROS | 35,261,521.04 | 2,013,755.23 | 33,247,765.81 | |||
| 9 03 SERVIClOSGENERALES | 29,521,042.35 | 1,507,475.86 | 28,013,566.49 | |||
| 9 04 TRANSFERENCIAS | 1,109,420,292.93 | 139,742,460.50 | 969,677,832.43 | |||
| 9 05 BIENES MUEBLES E INMUEBLES | 12,723,090.30 | 4,369,711.55 | 8,353,378.75 | |||
| 9 06 OBRAS PUBLIC. Y CONSTRUCCIONES | 55,669,313.66 | 3,840,597.08 | 51,828,716.58 | |||
| 9 08 EROGACIONES ESPECIALES | 1,554,247.95 | 32,554.86 | 1,521,693.09 | |||
| 9 09 CANCELAClONES DE PASIVO | 2,256,537.80 | 785,629.71 | 1,470,908.09 | |||
| 9 10 DEUDA PUBLICA SEGUN CONVENIOS | 36,570,012.18 | 9,669,329.47 | 26,900,682.71 | |||
| 9 11 INT.DEUDA PUB. SEGUN CONVENIOS | 37,709,652.02 | 11,283,159.67 | 26,426,492.35 | |||
|
|
|
|
|
|
|
|
|
|
359,913,947.36 | 359,913,947.36 | 10,303,162,611.81 | 10,303,162,611.81 | 1,718,295,205.20 | 1,718,295,205.20 |